Nabard Logo Top Navigation Image
About NABARD I Role and Functions I Subsidiaries
I Associates
I CIRCULARS I Model Bankable Projects I Chairman's Speeches
Index ContactDatabank
 
National Bank for Agriculture and Rural Development
 Minor Irrigation  
 Land Development  
 Plantation / Horticulture  
 Agricultural Engineering  
 Forestry / WasteLand  
 Fisheries  
 Animal Husbandry  
 Medicinal & Aromatic  Plants  
 Biotechnology  
 State Specific Projects  
 Organic Farming  
   

Model Bankable Projects

   
   
 

Animal Husbandary->Volume III->Angora Rabbit Farming

 
Model Project on Angora rabbit rearing for wool production
 

1. Why do Angora rabbit farming ?

1.1 Angora rabbits are mainly raised for their wool, which is known for its quality. Angora rabbits have their origin from Angora Province of Turkey from where they were taken to different parts of world and various types of angora rabbits were evolved. The differences between these types of angora are mainly in the amount of wool produced and the percentage of guard hair in the wool. Among the various types, German Angora is the best and annually yields 1000 to 1800 gm of wool under ideal management practices. Angora rabbits require temperate climate and can be adopted to any set of circumstances right from a kitchen garden to a large intensive commercial enterprise. They produce 6.4 times more wool than sheep on per kg body weight basis and do not require vast grazing land. The wool produced by rabbits is the finest, lightest and warmest among all animal fibres and is preferred for manufacturing of high value woollens which have got very good export potential. Rabbit wool also have medicinal properties and its garments are recommended in arthritis due to its electrostatic properties.

1.2 The advantages of rabbit farming.

i) Rabbits are highly prolific and a good female can produce 25 to 30 kits (young ones) per year.

ii) Rabbits are the best producers of wool on per kg body weight basis. They require 30 % less digestible energy to produce one kg of wool as compared to sheep.

iii) Rabbit wool is 6 – 8 times warmer than the contemporary sheep wool. It can be mixed with silk, polyester, rayon, nylon, sheep wool and other fibres to make good quality handlooms as well as hand knitted apparels.

iv) Rabbits consume a large amount of forage from diverse origins and hence, can be reared on roughages with very less quantity of costly concentrate feed.

v) Rabbits can be reared in small groups (upto 50 nos.) in the kitchen garden / backyard of farmer's house with kitchen waste as feed. Family labour is adequate to take care of labour requirements of the unit.

vi) Initial investment cost is low.

vii) Quick returns i.e. within six months after the establishment of farm.

viii) Income generation at quarterly interval makes the repayment easy.

ix) Apart from providing wool, rabbits also provide income from sale of kits, meat, pelt and manure.

x) Residual feed, together with rabbit manure is highly suitable for vermicompost which in turn provides excellent manure for fertilising the agriculture fields.

xi) Rabbit meat is rich in poly unsaturated fatty acids and is categorized as white meat.

2. Scope for rabbit farming and it's national importance:

2.1 Rabbit farming is another livestock activity with great scope as it is relatively easy, rewarding and takes little space compared to other livestock activities. Rabbit farming can also provide a very valuable additional source of income in the hilly areas where opportunities of employment are very limited. Another important consideration is food production cycle, which shows that rabbit need not be in competition with man for it's food. For producing high quality woollens, blending with other fine quality fibres is essential, which are produced in limited quantity in our country. Therefore, currently we are importing the fine wool. The wool from Angora Rabbits is of very high quality and it's blending with carpet wool of sheep and silk improves the quality of woollens to a great extent.

2.2 The rabbit rearing is practiced throughout the temperate regions of our country viz. Jammu & Kashmir, Himachal Pradesh, Uttarakhand, Sikkim, Darjeeling, Shillong and Ooty in Tamilnadu. Good strains of rabbits suitable to our climatic conditions were developed by the constant efforts of North Temperate Regional Station (NTRS) of the Central Sheep and Wool Research Institute (CSWRI), Garsa, Kullu and management practices were standardised . Further, it has created adequate infrastructure for training of the farmers interested in taking up the rabbit farming on scientific lines. Defence Agriculture Research Laboratory, Pithoragarh has also played important role in popularizing this activity in Munsiyari, Darkot and Pithoragarh city in Uttarakhand. However, Angora rabbit can not tolerate high temperature and high humidity and should never be reared in such areas. The ideal temperature range for them is 5 to 35o C and humidity of 55 – 75 %. Thus, angora rearing is a boon for hill areas, where the scope for other livestock activities is very limited.

3. Financial assistance available from banks / NABARD for Rabbit farming

3.1 Loan from banks with refinance facility from NABARD is available for starting rabbit farming.

3.2 For rabbit schemes with very large outlays, detailed project reports will have to be prepared. The items such as land development, construction of sheds and other civil structures, purchase of the breeding stock, equipment, feed cost upto the point of income generation are normally considered under bank loan. Other items of investment will be considered on need basis after providing the satisfactory information justifying the need for such items. The cost of land is not considered for loan. However, if land is purchased for setting up the rabbit farm exclusively, it can be considered as beneficiary’s margin money upto a maximum of 10% of the investment cost.

4. Scheme formulation

4.1 In case of commercial rabbit units, the borrowers are expected to submit a project for availing the financial assistance from banks. The scheme normally should include information on land, availability of animals, availability of water, feeds, veterinary aid, breeding facilities, marketing aspects, training facilities, experience of the farmer and the type of assistance available from State Government's Regional Rabbit breeding centers.

4.2 The scheme should also include information on the number, breed and cost of animals to be purchased, their production performance, technical norms and input and output costs with their description. Based on this, the total cost of the project, margin money to be provided by the beneficiary, requirement of bank loan, estimated annual expenditure, income, profit and loss statement, repayment period, etc. can be worked out.

4.3 The scheme so formulated should be submitted to the nearest branch of the bank. The bank's officers can assist in preparation of the scheme or filling in the prescribed application form. The bank will then examine the scheme for its technical feasibility and economic viability. The important aspects considered while sanctioning the Angora rabbit project are :

A. Technical Feasibility

This would briefly include :

a) Nearness of the selected area to veterinary hospitals, breeding centers, marketing outlets for wool and other products and the financing bank's branch.

b) Availability of good quality breeding stock from nearby breeding farms.

c) Source and availability of training facilities.

d) Availability of concentrate feeds, kitchen waste and home grown fodder.

e) Availability of medicines, vaccines and veterinary services etc.

f) Reasonability of various production and reproduction parameters.

B) Economic Viability

This would briefly include :

a) Unit cost - The average cost of breeding stock relevant to the area

b) Input cost for feeds, veterinary aid, insurance, labour, etc.

c) Output costs i.e. sale price of wool, wool producers of different age groups and culled animals

d) Income-expenditure statement and annual gross surplus.

e) Cash flow analysis.

C. Bankability :

Repayment schedule ( i.e. repayment of principal loan amount and interest.)

Other aspects such as loan application forms, security, margin money requirements etc. are also examined. A field visit to the scheme area is undertaken for conducting a techno- economic feasibility study for appraisal of the scheme.

5.0 Sanction of bank loan and its disbursement

After ensuring technical feasibility and economic viability, the scheme is sanctioned by the bank. The loan is disbursed in stages against creation of specific assets such as construction of sheds, purchase of equipments and animals. The end use of the fund is verified and constant follow-up is done by the bank.

6.0 Lending terms - general

6.1 Unit cost

The unit cost of the unit may be worked out on the basis of unit size and infrastructure proposed. The prevailing input rates in the area may be considered for this purpose.

6.2 Margin Money

Margin depends on the category of the borrowers and may range from 5 to 25%.

6.3 Interest Rate

The interest rates will be decided by banks keeping in view RBI guidelines. However, for working out financial viability and bankability of model project, we have assumed rate of interest as 12% p.a.

6.4 Security

Security will be as per NABARD / RBI guidelines issued from time to time.

6.5 Repayment Period of Loan

Repayment period depends upon the gross surplus in the scheme. The loan will be repaid in suitable quarterly / half yearly / annual installments usually within a period of about 6-7 years with a grace period of one year. Quarterly repayments are preferred in angora units as the income is frequent and the interest burden on borrower is reduced.

6.6 Insurance

The animals may be insured annually or through long term master policy, where ever it is applicable.

6.7 Model Project Cost and Economics

Project cost for a model of 10 female and 3 male Angora rabbits with economics is given in the annexures.

Economics of Rabbit (German Angora) rearing for wool production

A. Project Cost

 
Sr.No. Particulars (Amount in Rupees)
1 Cost of breeder shed 24150
2 Cost of wool rabbit shed 44850
3 Cost of cages
(i) Breeders 9750
(ii) Kindling cages 5250
(iii) Wool producer cages 81250
4 Feeder and waterers 3000
5 Miscellaneous equipment 2000
6 Cost of breeders 13000
7 Insurance of breeders 1170
A Capital cost 184420
Recurring Expenses (one year expenses capitalised)
8 Cost of feed
(i) Concentrate 35720
(ii) Hay 1186
(iii) Vegetables / kitchen waste 792
9 Water and electricity cost 1440
10 Medicines and miscellaneous expenses 1440
B Recurring expenses 40578
Total (A+B) 224998
or say 225000
Margin (10%) 22500
Bank Loan 202500

B. Techno Economic Parameters

Sr.No. Particulars
1 Breed German Angora
2 Floor space for breeders shed - sqft 210
3 Floor space for wool rabbits shed - sqft 390
4 Cost of construction (Rs./sqft) 115
5 Breeder cages required (No.) 13
6 Kindling cages (No.) 7
7 Wool producers cages (No.) 130
8 Cost of breeder and kindling cages (Rs./cage) 750
9 Cost of wool producers cages (Rs./cage) 625
10 Cost of feeders and waterers (Rs./animal) 20
11 Miscellaneous equipment (Rs./animal) 5
12 Cost of breeders (Rs./animal) 1,000
13 Insurance - % of breeder cost - for 5 years 9%
14 Salvage value (Rs./animal) - average 400
15 Depreciation on sheds and equipment (% per annum) 10
16 Margin 10%
17 Gestation period (days) 30
18 Weaning period (weeks) 6
19 Inter kindling period (months) 4
20 Mortality
(i) Weaners (upto 1.5 months) 10%
(ii) Growers (1.5 to 6 months) 15%
(iii) Adults (above 6 months) per annum 10%
     
21 Feed Consumption (grams per day) Concentrate Hay
(i) Breeding does and males 200 80
(ii) Weaners (1.5 to 3 months) 50 30
(iii) Growers ( 4 to 6 months) 70 40
(iv) Adults ( above 6 months) 100 75
22 Cost of concentrate feed for breeder (Rs./kg) 17
23 Cost of concentrate feed for others (Rs./kg) 16
24 Cost of hay (Rs./kg) 1
25 Vegetables and Kitchen waste
(i) Rs. per grower month 0.75
(ii) Rs. per adult month 1.50
26 Water and electricity (Rs./animal month) 2
27 Veterinary and miscellaneous expenses (Rs./animal month) 2
28 Wool production per shearing (gm per rabbit)
(i) Grower at the age of 3 months 75
(ii) Grower at the age of 6 months 175
(iii) Adult above 6 months 225
29 Shearing of adults is done at quarterly intervals
30 Sale price of wool (Rs./kg) 1,100
31 To maintain the strength of adult wool rabbits at 130, animals are sold after maintaining them for 18 months .
32 Sale price of rabbits (Rs./animal) 800
33 Income from manure per grower (Rs.) 4
34 Income from manure per adult (Rs.) 8

Strength for Feed Consumption

Year 1 2 3 4 5
Weaner months 180 180 180 180 180
Grower months 204 306 306 306 306
Adult months 180 990 1080 1080 1080
Breeder months 156 156 156 156 156

Wool production (Kg per annum)

Year 1 2 3 4 5
Grower - 3 months 8.55 8.55 8.55 8.55 8.55
Grower - 6 months 11.9 17.85 17.85 17.85 17.85
Adults 6.75 67.5 81 81 81

C. Income and Expenditure Statement

(Amount in Rupees)

Particulars Year
1 2 3rd year onwards
Income
Sale of Wool 29920 103290 118140
Sale of Animals 0 46400 69600
Income from Manure 352 932 988
Sub Total 30272 150622 188728
Expenditure
Cost of Feed
Concentrate 35720 78040 82360
Hay 1186 3131 3333
Vegetables / Kitchen Wastes 792 2084 2219
Water & Electricity Cost 1440 3264 3444
Medicines & Misc. Expenses 1440 3264 3444
Sub Total 40578 89783 94800
Gross Surplus 30272 60839 93928

D. Financial Analysis

(Amount in Rupees)

Sr. No. Particulars Year
1 2 3-6 7
1 Capital Cost 184420
2 Recurring expenses 40578 89783 94800 94800
Total capital costs 224998 89783 94800 94800
Benefits
3 Income 30272 150622 188728 188728
4 Salvage value of animals 36000
5 Residual value of sheds and equipment 49950
Total Benefit 30272 150622 188728 274678
Net Benefit -194726 60839 93928 179878
Disc Cost @ 15% DF 503830
Disc Benefit @ 15% DF 650898
NPV 147068
BCR 1.29
IRR 39.2%

E.Repayment Schedule

(Amount in Rupees)

Year Gross surplus Loan outstanding Interest Principal Total outgo Net surplus
1 30272 202500 24300 24300 5972
2 60839 202500 24300 12203 36503 24336
3 93928 190927 22836 33521 56357 37571
4 93928 156776 18813 37544 56357 37571
5 93928 119232 14308 42049 56357 37571
6 93928 77183 9262 47095 56357 37571
7 93928 30088 3611 30088 33699 60229

 
 
 
go to top

 

 

 

 
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
National Bank for Agriculture and Rural Development
 
 
   
  Technical Services Department
This division is the service provider on technical issues
 
© NABARD 2007 Privacy Policy | Disclaimer | Feedback | Contact us | Sitemap
Site designed & developed by : Lintas Personal (SRS), 2007
Site maintained by : Web Werks India Pvt Ltd.